SiteBid Infrastructure is proud to offer ValueTrack, the first automated lease valuation system for infrastructure leases in the marketplace. We have data on over 23,000 infrastructure leases and offer a free rental rate analysis as well as a sale value analysis.
In order to complete your valuation report, you can find it under Intelligence > Rent Analysis or Sale Value Estimate.
A Closer Look: AT&T Cell Tower Lease Valuation Example
Let’s explore an example lease—an AT&T cell tower ground lease—to illustrate the comprehensive capabilities of ValueTrack. This specific lease commenced in 2018 and is set to expire in 2043. The leased land spans approximately 2,500 square feet, and the current rent is $1,000 per month, with an annual escalator of 2%. Several key data points, over 30 in total, are utilized in analyzing each lease, offering unparalleled accuracy.
Calculating the Annual Rent Multiplier
In this example, ValueTrack identified an annual rent multiplier of approximately 17x or seventeen times the monthly rent. This figure is influenced by a variety of factors, such as the extended lease expiry period and the lease’s relatively low rent, paired with a low 2% rent escalator. Additionally, the property’s 2,500 square foot area suggests that there is room for the tenant to expand their footprint without needing to pay additional rent, which limits the potential for significant investment growth.
Sale Valuation and Purchase Price Estimation
In terms of the monthly rent multiplier, this lease stands at around 204, which leads to an estimated purchase price of approximately $204,000 = (Monthly Rent x Monthly Multiplier). The valuation range for this type of lease typically spans between $192,000 (192x) and $210,000 (210x), which may vary based on the details of the easement agreement. This price variance is ultimately driven by the easement length 55 (term easement) to 99 years (perpetual easement).
Payment Arrangement Options
The valuation doesn’t stop there. Exploring payment structures offers intriguing possibilities for both leaseholders and property owners. In addition to a lump-sum cash buyout, some investors offer a higher return if payment is spread out over the course of 5-10+ years. These structured payment options can allow owners the ability to set an upfront payment amount and receive the balance in equal payments in order to limit tax liability.
- 10-Year Structured Payment Option: This could elevate the total payout to around $255,000 over a decade. The owner could elect to receive $55,000 upfront and then $20,000 over the next 9 years.
- 5-Year Structured Payment Option: Opting for a five-year term could yield approximately $220,000. The owner could elect to receive $100,000 upfront and then $30,000 over the next 4 years.
In-Depth Financial Analysis
ValueTrack includes a detailed financial analysis that helps stakeholders compare the benefits of continuing lease payments against a potential buyout option. For example, the net present value (NPV) of continuing the current lease payments stands at around $114,000, factoring in the time value of money. The estimated buyout price of $204,000 serves as a crucial benchmark for comparison.
Further elaboration is provided in the cash flow section of the report, where ValueTrack delves into projections of potential rent reductions by carriers. For example, this report assumes potential rent reductions every seven years, which in this case has a minimal impact on the lease due to the already low monthly rent. Additional details include precise monthly and yearly rent calculations for a comprehensive view.
Projected Earnings and Potential Gains
When considering the buyout scenario, the report examines the estimated $204,000 and how reinvesting this amount could lead to substantial long-term gains. Let’s break down these projections further:
- Continued Lease Income: If the lease continues without any rent reductions, the projected income would remain steady.
- Reinvestment Scenario: Reinvesting the $204,000 could yield up to $515,000 over a defined period, as per ValueTrack’s rent projection calculations.
A detailed comparison of maintaining the lease versus opting for a buyout is presented within the report. Further analysis explores reinvestment outcomes, demonstrating that reinvesting the buyout amount has the potential to accumulate up to $556,000 over the lease’s full term, compared to the $515,000 projection in the original buyout reinvestment scenario.
Key Factors Influencing Lease Valuation
A wide range of variables influence the valuation of infrastructure leases, including the following:
- Lease Term and Expiration Date: Longer lease durations, like the 25-year period in this example, often reduce risk for both leaseholders and landlords, impacting the annual rent multiplier.
- Rent Escalation Clauses: Rent escalators, such as the 2% increase in the AT&T lease, are crucial for adjusting future valuations based on inflation and market trends.
- Property Size and Location: The 2,500 square foot size of the leased land in this example offers both limitations and opportunities for tenant expansion, influencing the valuation range.
- Market Trends and Demand: ValueTrack leverages its vast database of over 23,000 infrastructure leases to analyze current market trends and determine the most accurate rent and sale multipliers.
Rent and Sale Value Multipliers: Understanding the Concept
Rent multipliers are a central part of the ValueTrack valuation system. Essentially, they offer a simple way to understand how the monthly or annual rent of a property translates into an estimated market value. A higher rent multiplier often signifies a favorable market trend, while a lower multiplier might suggest a dip or stabilization.
For instance, the annual rent multiplier of 17 in the AT&T lease case indicates that the market is at a peak, albeit adjusted downward due to the 2% annual rent escalator and other lease factors.
The monthly rent multiplier, which stands at 204 in this case, provides another lens through which to view the purchase price estimate, calculated to be $204,000.
Financial Analysis and Cash Flow Insights
ValueTrack doesn’t just stop at basic calculations. Its robust cash flow section projects various financial scenarios, giving stakeholders a clear understanding of the lease’s long-term performance. From rent reduction estimates to potential escalations, the report aims to provide a complete view of the financial landscape surrounding a lease.
This comprehensive cash flow analysis is indispensable when comparing ongoing lease payments against potential buyout prices. It even factors in the time value of money, ensuring that projections reflect a realistic present-day value of future payments.
Comparing Lease Continuation with Buyout Scenarios
The choice between continuing lease payments and opting for a buyout can be a challenging one. ValueTrack simplifies this decision-making process by providing accurate projections and comparisons. For example, in the case of the AT&T lease, the net present value of continuing payments, which stands at $114,000, serves as a key figure against the estimated buyout price of $204,000.
Exploring Payment Structures for Maximum Payouts
Stakeholders often explore different payment structures to maximize their financial returns. With ValueTrack, potential structured payouts are carefully calculated to help leaseholders make the best decisions for their financial situation:
- Decade-Long Structured Payment: Maximizes payouts to around $255,000.
- Five-Year Structured Payment: A shorter-term option yielding $220,000.
Projected Earnings: Reinvestment vs. Lease Continuation
When examining projected earnings, ValueTrack explores both scenarios—maintaining the lease versus opting for a buyout and reinvesting. This comparison allows stakeholders to visualize potential outcomes based on historical data and forecasted trends:
- Reinvestment Potential: An estimated return of up to $515,000 if the $204,000 buyout is reinvested strategically.
- Comparison Over Lease Term: Projected accumulations show that a buyout could lead to as much as $556,000 in the long term compared to $515,000 if the lease is simply continued.
Understanding the Role of Net Present Value (NPV)
The concept of net present value is critical when evaluating leases and buyout options. NPV helps quantify the current value of future lease payments, providing stakeholders with a realistic assessment of potential cash flows. ValueTrack calculates the NPV of continuing lease payments in each report, as seen in the example where continuing payments amount to approximately $114,000 in present-day value.
Strategic Recommendations Based on Valuation Insights
ValueTrack doesn’t just provide numbers—it empowers stakeholders with strategic recommendations based on detailed analysis. Whether you’re considering a buyout, lease continuation, or exploring alternative payment structures, ValueTrack delivers actionable insights tailored to your specific needs.
For example, the decision to opt for a buyout might make sense if the projected reinvestment returns exceed the expected rental income over the lease term. On the other hand, maintaining the lease could be more advantageous if rental escalators and market trends point towards long-term gains.
Final Thoughts: Empowering Property Decisions with ValueTrack
At SiteBid Infrastructure, we understand the importance of making informed property decisions. That’s why we developed ValueTrack, the industry’s first automated lease valuation system that goes beyond basic calculations. By offering comprehensive rental rate analysis and sale value estimates, ValueTrack equips you with the data and insights necessary to make confident, profitable choices.
To learn more or to access your customized valuation report, visit sitebid.com and explore Intelligence > Rent Analysis or Sale Value Estimate.
Thank you for choosing SiteBid as your trusted partner in infrastructure
